YTD accounting revenue
—
Available at the appropriate access level
Investors
Revenue, margins, costs, cash and financing: actuals next to the forecast.
—
Available at the appropriate access level
—
Available at the appropriate access level
€161k
September '26
—
Available at the appropriate access level
—
Available at the appropriate access level
—
Available at the appropriate access level
Monthly gross revenue (refuelling, ex VAT) with 3-month moving average.
| Period | Actual | Forecast / plan | 3-month moving average |
|---|---|---|---|
| July '25 | €1,487.00 | — | — |
| August '25 | €2,966.35 | — | — |
| September '25 | €5,731.56 | — | €3,394.97 |
| October '25 | €11,732.43 | — | €6,810.11 |
| November '25 | €18,929.43 | — | €12,131.14 |
| December '25 | €19,027.77 | — | €16,563.21 |
| January '26 | €18,644.21 | — | €18,867.13 |
| February '26 | €26,575.41 | — | €21,415.79 |
| March '26 | €39,628.72 | — | €28,282.78 |
| April '26 | €41,123.91 | — | €35,776.01 |
| May '26 | €38,482.83 | — | €39,745.15 |
| June '26 | €35,635.86 | — | €38,414.20 |
| July '26 | €58,264.00 | — | €44,127.56 |
| August '26 | €50,140.82 | — | €48,013.56 |
| September '26 | €160,989.46 | — | €89,798.09 |
The split by payroll, tech, sales and G&A appears once those amounts are published separately.
The waterfall appears with the published monthly P&L lines.
Cash balance and weekly projected cash to year end.
By scenario, with the undrawn lines.
| Provider | Facility | Stated amount | Outstanding | Available | Status |
|---|---|---|---|---|---|
| Intesa Sanpaolo | Loan | — | — | — | — |
| UniCredit | Invoice financing | — | — | — | — |
| Intesa Sanpaolo | Bank guarantee | — | — | — | — |
| Invitalia | Zero-interest subsidised loan | — | — | — | — |
Available at the appropriate access level